Premium Essay

Problem Set I

In: Business and Management

Submitted By stevesdc11
Words 456
Pages 2
Problem Set I

Stephen Collum

ACC 300

6/17/2013

Paulette Mack

P1-3A
On June 1, Beardsley Service Co. was started with an initial investment in the company of $22,100 cash. Here are the assets and liabilities of the company at June 30, and the revenues and expenses for the month of June, its first month of operations:
|Cash |$ 4,600 |Notes payable |$12,000 |
|Accounts receivable |4,000 |Accounts payable |500 |
|Service revenue |7,500 |Supplies expense |1,000 |
|Supplies |2,400 |Maintenance and repairs expense |600 |
|Advertising expense |400 |Utilities expense |300 |
|Equipment |26,000 |Salaries and wages expense |1,400 |

In June, the company issued no additional stock, but paid dividends of $1,400.

Instructions

1. Prepare an income statement and a retained earnings statement for the month of June and a balance sheet at June 30, 2012. 2. Briefly discuss whether the company’s first month of operations was a success.

| |Net income |$3,800 |
| |Ret. earnings |$2,400 |
| |Tot. assets |$37,000 |

Beardsley Service Company
Income Statement
For the Month Ended June 30th

Revenues Service Revenues $7500
Expenses
Salaries and Wages Expense $1400 Supplies Expense $1000 Maintenance & Repairs Expense $600…...

Similar Documents

Premium Essay

Problem Set Ii Wk4

...Problem Set II Jonathan Sestito ACC 300 Nov 19, 2012 Arnold Gilbo Problem Set II P2-6A | 2011 | 2012 | A) Earnings per share | $60,000/30,000Shares | = $2.00 | $70,000/33,000Shares | = $2.12 | B) Working Capital | ($20,000 + $62,000 + $73,000) – ($ 70,000) | = $85,000 | ($28,000 + $70,000 + $90,000) – ($75,000) | = $113,000 | C) Current Ratio | $155,000/$70,000 | = 2.2:1 | $188,000/$75,000 | = 2.5:1 | D) Debt to Total Assets Ratio | $160,000/$685,000 | = 23.4% | 155,000/760,000 | = 20.4% | E) Free Cash Flow | $56,000 – $38,000 – $15,000 | = $3,000 | $82,000 – $45,000 - $20,000 | = $17,000 | F) The financial position and operating results for the Sievert Corporation are looking up from 2011 to 2012. The net earning and working capital have both increased. This shows the share holders that the profitability of the corporation has improved. Another high point is the debt to total assets ratio has gone down and this is good as it shows less owned to debt and more that can come in profit margins. This is shown in the increase of free cash flow. P13-2A | 2012 | | Problem Work Through | Answer | A) Earnings Per Share | $300,000/$5 = $60,000(*)$290,000/$5 = $58,000(**)($60,000* + $58,000**)/2 = $59,000(***)$218,000/$59,000*** | = $3.69 | B) Return Per Share | $218,000/[($465,400+$603,400)/2] = $218,000/$534,400 | = 40.8% | C) Return on Common Stockholders’ Equity | $218,000/[($852,800+$1,026,900)/2] =$218,000/$939,850 | = 23.2% | D)......

Words: 427 - Pages: 2

Premium Essay

Problem Set 2

...Problem Set 2 International Finance Shrikhande Fall 2006 SUGGESTED SOLUTIONS TO CHAPTER 4 PROBLEMS 1. From base price levels of 100 in 1987, West German and U.S. price levels in 1988 stood at 102 and 106, respectively. If the 1987 $/DM exchange rate was $0.54, what should the exchange rate be in 1988? In fact, the exchange rate in 1988 was DM 1 = $0.56. What might account for the discrepancy? (Price levels were measured using the consumer price index.) Answer. If e1981 is the dollar value of the German mark in 1988, then according to purchasing power parity e1988/.54 = 106/102 or e1988 = $.5612. The discrepancy between the predicted rate of $.5612 and the actual rate of $.56 is insignificant and hence needs no explaining. Historically, however, discrepancies betweenthe PPP rate and the actual rate have frequently occurred. These discrepancies could be due to mismeasurement of the relevant price indices. Estimates based on narrower price indices reflecting only traded goods prices would probably be closer to the mark, so to speak. Alternatively, it could be due to a switch in investors' preferences from dollar to non-dollar assets. 3. In early 1996, the short-term interest rate in France was 3.7%, and forecast French inflation was 1.8%. At the same time, the short-term German interest rate was 2.6% and forecast German inflation was 1.6%. a. Based on these figures, what were the real interest rates in France and Germany? Answer. The French real......

Words: 5047 - Pages: 21

Premium Essay

Econ Problem Set Key

...1. The American Bagel Co. is considering opening a Bagel bakery and coffee shop near Campus. In an effort to predict the profitability of this venture, their in-house consulting team estimated that the daily demand for Bagels in the area to be the following Q = -5P + 20Pp - 30Pc +5I Where P = the price of bagels, Pp = the price of pastries (each), Pc = the price of coffee (per cup), and I = Income (average annual per capita, for local residents in thousands of dollars) a. Comment on this estimated demand function. Are the parameters reasonable? Why or why not? (Restrict your commentary to the signs of the parameters) Reasonable Sign? (Y/N) Reason P _______Y__________________________Downsloping Demand Curve (d.m.u.) Pp ______Y_________________________Pastries and Bagels are Substitutes Pc ______Y_________________________Coffee is a complement__________ I _______Y________________________Food consumed at a café s probably a normal good b. Suppose that the price of pastries = $1, coffee costs $.50 per cup, and average per capita income in the fan area is $12,000. Calculate the inverse demand curve (e.g., express price as a function of quantity). Demand: Q = -5P + 20(1)- 30(.5)+ 5(12) = -5P +65 Inverse demand _______P = 13 - Q/5______________________ c. What happens to the predicted number of bagels sold per day if the price of bagels is increased from $1.00 to $2.00? Is this a change in demand or a change in......

Words: 458 - Pages: 2

Premium Essay

Econ Problem Set 5

...Problem Set 5 Liberty University Feb 17 28, 2013 ECON 214 D14 Principles of Macroeconomics 1. What impact will an unanticipated increase in the money supply have on the real interest rate, real output, and employment in the short run? How will expansionary monetary policy affect these factors in the long run? Explain. When income rises, more people are placed in the region above the no tax due cutoff. Others find themselves pushed into a higher tax brackets. Therefore, the process of an economical expansion, revenue from the personal income tax increases more swift than income. Over a short run, this will lead to improved margins in profit for businesses who will lead to the expansion of the output through utilization of more resources. In the short run, unemployment rate will fall. 2. How rapidly has the money supply (M1) grown during the past twelve months? State the rate of growth (use http://www.federalreserve.gov/releases/h6/) and the most recent release, use the seasonally adjusted figures. Calculate the rate of growth across the year by taking the (new amount of M1- old amount of M1)/old amount of M1). Given the state of the economy, should monetary authorities increase or decrease the growth rate of money? Explain why. The Money supply has grown in a steady state. In the year 2013 the rate of growth is: (26-24)/24 = 0.08333. The monetary authorities should increase the growth rate of money. The growth rate in this case is very low and cannot......

Words: 667 - Pages: 3

Premium Essay

Week 4 Problem Set

..."Prepare responses to Problem Sets P2-6A (Page 85-86), and P13-2A (Page 731-732), from Chapter 2 and 13 of Financial Accounting: Tools for business decision making (6th ed.) by John Wiley & Sons." P2-6A Condensed balance sheet and income statement data for Sievert Corporation "SIEVERT CORPORATION Balance Sheets December 31" Assets 2012 2011 Cash $28,000 $20,000 Receivables (net) 70,000 62,000 Other current assets 90,000 73,000 Long-term investments 62,000 60,000 Plant and equipment (net) 510,000 470,000 Total assets $760,000 $685,000 Liabilities and Stockholders’ Equity Current liabilities 75,000 70,000 Long-term debt 80,000 90,000 Common stock 330000 300000 Retained earnings 275000 225000 Total liabilities and stockholders’ equity 760,000 685,000 "SIEVERT CORPORATION Income Statement For the Years Ended December 31" 2012 2011 Sales $750,000 $680,000 Cost of goods sold 440,000 400,000 Operating expenses (including income taxes) 240,000 220,000 Net income $70,000 $60,000 Additional information: Cash from operating activities $82,000 $56,000 Cash used for capital expenditures $45,000 $38,000 Dividends paid $20,000 $15,000 Average number of shares......

Words: 680 - Pages: 3

Premium Essay

Problem Set I Mba 510

...Problem Set#1 Answers University Of Phoenix Chapter 1 No.10 a) Nominal – closing stock prizes given for the most researched stocks on March 3, 2008 in Forbes TMA $4.32 UTX $69.40 DBD $38.84 b) Ordinal - (Data taken from Forbes March 3, 2008) List of US cities in order as best places to get ahead are Stafford County, outside Washington, D.C., Forsyth County, outside of Atlanta; or Delaware County, outside Columbus, Ohio c) Interval - Temperature forecasted for Mechanicsville, VA at different hours from Richmond Dispatch Newspaper At 8.pm 60F, At 9.00PM 59F, At 10.00PM 57Ffr d) Ratio Level – Stock market data for IBM with variations from Forbes, March 3, 2008 Stock prize is $114. Change is +.37 with .32% No.16 a. Quantitative variables are selling price, No of bedrooms, and distance from the centre of the city. Township is qualitative b. Selling price –ratio No of bedrooms – Ordinal Township – Nominal Distance from the center of city - Ratio Chapter 2 No.26 a) 2k > no of observations 26 = 48 > 45 We recommend 6 classes b) Class interval ≥ (H – L)/K (570 – 41)/6 = 88. 16 We are......

Words: 1227 - Pages: 5

Premium Essay

Problem Set

...Problem 1 a. What do you expect tuition and housing at top private schools to cost during Mary’s first year at college? PV=35,000; r=4%; N=18-5=13 FV=PV*(1+r)n =35,000*1+4%13 =58277.57 b. In nominal dollars, how much must be in the savings account on Mary’s 18th birthday after the last deposit has been made but before the first tuition and housing payment? PV18=58277.57; g=4%; r=10%*(1-τ)=10%*(1-30%)=7%; N=3 Pmt19=PV18*1+g=58277.57*1+4%=60608.67 The present value of year 18-21 at 18th year is: PV18-21=PV18+Pmt19r-g(1-(1+g1+r)N) =58277.57+60608.677%-4%1-1+4%1+7%3 =223488.53 c. What should be the amount of the first deposit to the savings account? FV=223488.53; r=10%*(1-τ)=10%*(1-30%)=7%; g=2%; N=18-5=13 Pmt1=FV1+rN-1+gNr-g =223488.531+7%13-1+2%137%-2% =10010.79 d. Alternatively, Mary’s parents could open a 529 account that allows college savings to grow tax-free. If they saved in this account rather than in a normal investment fund, and still earned the same pre-tax return, how much should be their first deposit? PV18=58277.57; g=4%; r=10%; N=3; Pmt19=PV18*1+g=58277.57*1+4%=60608.67 The present value of year 18-21 at 18th year is: PV18-21=PV18+Pmt19r-g(1-(1+g1+r)N) =58277.57+60608.6710%-4%1-1+4%1+10%3 =214721.71 FV=214721.71; r=10%; g=2%; N=18-5=13 Pmt1=FV1+rN-1+gNr-g =214721.711+10%13-1+2%1310%-2% =7957...

Words: 1347 - Pages: 6

Premium Essay

Problem Set 1

...Problem Set #1 Date 09/22/2015 Sayantani Nandy 1. Sign into Bloomberg and check IBM's page (IBM US Equity). Check Company Overview and then Company Management. Find the composition of the Management Team and the Board and check the backgrounds of the Chair as well as the top 3 longest serving board members. (a) How many of these three board members appear to be independent? (b) What are their compensations? (c) What other board memberships or executive positions do they hold? (d) Do you think having these positions help increase or reduce agency cost and help better align the interest of shareholders with management? Answer: I will start to answer the question with a table of summary: IBM Corp Inc. Sr. No Tenure . (yrs.) 1 2 Independent Board Member CompenCurrent sation shareholding Kenneth Chenault 17.8 "Ken" Other Board/Executive Positions Company Name Title Yes / No Bloomberg Philanthropists Board Member Presidents & Fellows of Harvard Board Member College Proctor & Gamble Company Board Member No American Express Travel related Chairman services Co. American Express Co. Chairman $341,193 $ 1,031,972 BM Corp. Board Member Sidney 14.8 Taurel BioCrossroads IBM McGraw Hill Financial Mc Grawhill, Compensation and Leadership Development IBM, Executive compensation $368,724 $ 2,284,797 and management resources Name Board Member Board Member Board Member No Chairman Chairman Yes 3 Joan......

Words: 2087 - Pages: 9

Premium Essay

Problem I Set

...Problem set 1 (*optional items) Questions and problems on global firms and governance, international monetary systems, forex markets, and parities. Global firms and governance: 1. How would you define and measure multinational corporations? A firm is called a MNC if it has controlling real assets or operating facilities in multiple countries. Operationally, it can be measured by the extent of “foreign content,” proxied by foreign sales ratios, foreign asset ratios, and foreign employee ratios, or their averages, augmented by the number of countries in which the firm has operations. 2. Define greenfield investment versus foreign direct investment. FDI involves corporate investments in real assets located aboard and includes both greenfield investment and international mergers and acquisitions. The greenfield investment involves construction of plants and equipment or R&D facilities from the scratch. 3. ESM13, chapter 2, question 8. Labor Unions. In Germany and Scandinavia, among others, labor unions have representation on boards of directors or supervisory boards. How might such union representation be viewed under the shareholder wealth maximization model compared to the corporate wealth maximization model? Labor union representation that may be required by statute is an example of governmental direction toward the corporate stakeholder model (or corporate wealth maximization model), in that such a requirement......

Words: 3558 - Pages: 15

Premium Essay

Problem Set

...Problem Set 1 1a. In Excel 1b. In Excel 1c. the excess rate of return on the market is 12-8=4 (Market Premium) The excess rate of return on the firm is: RFR + Alpha + Beta * Market Premium 0.08 + 0.24635305 + 1.475039082 * 0.04 = 0.385354613 2b. In Excel 2c. In Excel Degrees of Freedom is 23 @ 0.025 level of significance the critical t is 2.06866 The month coefficient is the only one that is not statistically significant. The t-stat falls within the critical t value. The coefficients for Price, Advertising, and Interest rate all fall outside the critical t value making them statistically significant. Reject the null hypothesis for Price, Advertising, and Interest rate. Accept the null hypothesis for Month. 2d. In Excel Yes all the independent variables make sense to be positive and negative. Advertising has a positive relationship because more advertising equals more sales. Price and Interest Rate both have a negative relationship because the higher the price and the higher the interest rate the less likely people are going to buy a car so sales will be lower. 2e. In a multiple linear regression model, adjusted R square measures the proportion of the variation in the dependent variable accounted for by the explanatory variables. Unlike R square, adjusted R square allows for the degrees of freedom associated with the sums of the squares. Therefore, even though the residual sum of squares decreases or remains the same as new explanatory......

Words: 412 - Pages: 2

Premium Essay

Problem Set 1

...Problem set 1 Exercise 1 Giving €10 to a friend does not affect GDP because it is just an exchange of paper and there is no new production. Because she loses the money, she cannot go to the movies, so she cannot consume anything. That transaction does not affect France's 2014 GDP. Expenditure: consumption in services increase by €50 (only the service fee and not the loan). Income side: wages and profits should increase by €50. Value added: services value added should increase by €50. Expenditure: consumption in goods increases, but imports also increases. GDP stays the same. Income side: it does not increase in France but in the US. Value added: it increases in the US and not in France Winning the lotery is just a money transfer, it does not involve production, therefore it does not affect GDP. It is legalized so it should count in GDP and increase it, but because it is domestic production, it is not meant to be sold, so it does not affect GDP. Expenditure: consumption in non-durable goods increases by €105. Income side: wages plus profits shoul increase by €105. Value added: Restaurants value added should increase by €105. Exercise 4 (i) NominalGDP2012 = QuantityTV * PriceTV2012 + QuantityComputers * PriceComputers2012 = 100*500+20*1,000 NominalGDP2012= €70,000 NominalGDP2013 = QuantityTV * PriceTV2013 + QuantityComputers * PriceComputers2013 = 80*400+30*1,200 NominalGDP2013= €68,000 NominalGDP2014 = QuantityTV *......

Words: 930 - Pages: 4

Premium Essay

Problem Set Ii

...Problem Set II Problem Set II P2-6A 2013 2014 A. Earnings per share $60,000/30,000 shares= $2.00 $70,000/33,000 shares= $2.12 B. Working capital ($20,000 + $62,000 + $73,000) ($28,000 + $70,000 + $90,000) – -$70,000=$85,000 $75,000 = $113,000 C. Current ratio $155,000/$70,000= 2.2:1 $188,000/$75,000= 2.5:1 D. Debt to total assets ratio $160,000/$685,000= 23.4% $155,000/$760,000= 20.4% E. Free cash flow $56,000 – $38,000 – $15,000= $3,000 $82,000 – $45,000 – $20,000= $17,000 F. The net income and earnings have shown to have increased, in return this shows the company has grown. P13-2A A. Earnings per share $218,000/74,000=$2.95 B. Return on common on stockholders' equity $218,000/[($465,400+$603,400)/2] =$218,000/$534,400 =40.8% C. Return on assets $218,000/[($852,800+$1,026,900)/2]=$218,000/$939,850=23.2% D. Current ratio $377,900/$203,500=1.85:1 E. Receivables turnover $1,890,540/[($102,800+$117,800)/2]=$1,890,540/$110,300=17.1 F. Average collection period 365 days +17.1 =21.3 days G. Inventory turnover $1,058,540/[(115,500+$126,000)/2]=$1,058,540/$120,750=8.8 times H. Days in inventory 365 days +8.8 =41.5 days I. Times interest earned $332,000/$22,000=15.1 J. Asset......

Words: 318 - Pages: 2

Premium Essay

Problem Set

...Fin 450, Dr. Abraham Problem set 3 1. Suppose you constructed a pro forma balance sheet and the estimate for external funding required was negative. How would you interpret this result? 2. Curly concrete company had the following sales for the last three months. Half its sales are for cash. March SAR 26,000 April SAR 88,000 May SAR 120,000 a) What will be Curly’s cash collection in May if the collection period is 30 days? b) What if the collection period is 45 days? c) What will be balance on the May Accounts receivable account if the collection period is 30 days? if it is 45 days? 3. Cash Budget example Help Dandia’s Treasurer in preparing a cash budget for the period Jan 2009 to March 2009. The primary focus of the analysis is to determine the cash needs for the company. | Sales 20 in cash, rest in 30 days credit terms | | | | | | | 2008 Actual | | | | | | October | | € 360,000 | | | November | | 420,000 | | | December | 1,200,000 | | | | | | | 2009 Projected | | | | | | January | | € 600,000 | | | February | | 240,000 | | | March | | 240,000 | | | | | | | | | | | | Purchases all in 60 day terms | | | | | | | | 2008 Actual | | | | | | October | | € 510,000 | | | November | | 540,000 | | | December | 1,200,000 | | | | | | | 2009 Projected | | ...

Words: 263 - Pages: 2

Premium Essay

Problem Set

...Complete the problem sets and show all steps in your work: • Ch. 17: Problem B1 • Ch. 18: Problems A10 & B2 • Ch. 20: Problem A2 • Ch. 21: Problem C2 Chapter 17 (p. 500) B1: A. The goal is for Bixton to remain comfortably in the “A” range. For this to work properly, the firm must avoid ratings on the low end of the scale. Fixed Charge Coverage = 3.40 – 4.30 Total Debt = 55 – 65 Long-Term Debt = 25 – 30 B. Other considerable factors before settling on the target range includes: net present value (NPV), foreign tax credits, and the price of stock. In addition, the firm has a larger-than-average research and development department. Meaning if Bixton could show control over the spending in this area (funds from operations), any rating above 45% and below 65% would increase the lenders’ willingness to loan. C. Again, the key specific issues Bixton must resolve are the R&D and foreign tax credits. The target ranges listed in this case are only appropriate as a debt shield. More importantly, lenders will monitor for long-term debt to determine if R&D spending increase, and foreign tax credits remain balanced. That means any increase or decrease outside of the “A” range (22 – 32) indicates the capital structure is losing leverage. Chapter 18 (p. 542) A10. DPS1 – DPS0 = ADJ[POR(EPS1) – DPS0] YR1 = 0.75 [0.25 X $8.00 - $1.00] + $1.00 = $1.75 YR2 = 0.75 [0.25 X $8.00 - $1.75] + $1.75 = $1.94 YR3 = 0.75 [0.25 X $8.00 - $1.94] + $1.94 =......

Words: 608 - Pages: 3

Premium Essay

Problem Set 2

...Running head: PROBLEM SET I Problem Set I   Problem Set I 4-20 Juan’s Taco Company has restaurants in five college towns. Juan wants to expand into Austin and College Station and needs a bank loan to do this. Mr. Bryan, the banker, will finance construction if Juan can present an acceptable three-month financial plan for January through March. The following are actual and forecasted sales figures: Table 1 Actual November $120,000 December 140,000 Forecast January $190,000 February 210,000 March 230,000 April $230,000 Of Juan’s sales, 30 percent are for cash and the remaining 70 percent are on credit. Of credit sales, 40 percent are paid in the month after sale and 60 percent are paid in the second month after the sale. Materials cost 20 percent of sales and are paid for in cash. Labor expense is 50 percent of sales and it is paid in the month of sales. Selling and administrative expense is 5 percent of sales and is paid in the month of sale. Overhead expense is $12,000 in cash per month; depreciation expense is $25,000 per month. Taxes of $20,000 and dividends of $16,000 will be paid in March. Cash at the beginning of January is $70,000 and the minimum desired cash balance is $65,000.For January, February, and March, prepare a schedule of monthly cash receipts, monthly cash payments, and a complete monthly cash budget with borrowings and repayments. Table 2 Cash Receipts Schedule Sales Credit sales (70%) Cash sales (30%) Collections (month after credit...

Words: 780 - Pages: 4